Skip to main content
Checking sign-in…
Financial statements/Financial modelling

Financial modelling templates

Multi-year projection models (1, 3, 5, 7 and 10 years) with the same statement structure as your financial statements and cash-flow reports. Sector presets set management-planning assumptions (cost and working-capital drivers). Select a time horizon to open the model.

Presentation follows common IFRS-style structures (for example IAS 1 for the primary statements and IAS 7 for cash flows) when your chart of accounts and line mappings are set up for that purpose. Outputs depend on your data, mappings, and judgments; they are not audited financial statements and are not a substitute for professional accounting advice.

Smart forecast

3-year model, Years 2026 to 2028

Industry preset

The three statements use the same balance sheet, profit and loss, and cash flow layout for every sector. Industry presets only set default drivers for planning and sensitivity (management accounting for cost and working capital), not audited filing numbers. Data prepopulated from "General" preset.

Presentation follows common IFRS-style structures (for example IAS 1 for the primary statements and IAS 7 for cash flows) when your chart of accounts and line mappings are set up for that purpose. Outputs depend on your data, mappings, and judgments; they are not audited financial statements and are not a substitute for professional accounting advice.

Link to actuals

Load assumptions from your financial statements (trial balance, profit and loss, balance sheet, cash flow) for a period. Same period as in Financial statements.

Projected statements use standard profit and loss, balance sheet, and cash flow layouts; amounts are model outputs from your assumptions, not prepared financial statements.

Statement of profit or loss
Line itemY1(2026)Y2(2027)Y3(2028)
RevenueKSh 10,000,000KSh 11,000,000KSh 12,100,000
Cost of salesKSh 5,500,000KSh 6,050,000KSh 6,655,000
Gross profitKSh 4,500,000KSh 4,950,000KSh 5,445,000
Operating expensesKSh 2,500,000KSh 2,750,000KSh 3,025,000
Operating profitKSh 1,700,000KSh 1,870,000KSh 2,057,000
Finance costsKSh 200,000KSh 220,000KSh 242,000
Profit before taxKSh 1,500,000KSh 1,650,000KSh 1,815,000
Income tax expenseKSh 450,000KSh 495,000KSh 544,500
Profit for the periodKSh 1,050,000KSh 1,155,000KSh 1,270,500
Statement of financial position
Line itemY1(2026)Y2(2027)Y3(2028)
Cash and cash equivalentsKSh 1,165,068KSh 1,931,575KSh 2,774,733
Trade receivablesKSh 1,232,877KSh 1,356,164KSh 1,491,781
InventoryKSh 904,110KSh 994,521KSh 1,093,973
Other current assetsKSh 0KSh 0KSh 0
Total current assetsKSh 3,302,055KSh 4,282,260KSh 5,360,486
Non-current assetsKSh 0KSh 0KSh 0
Total assetsKSh 3,302,055KSh 4,282,260KSh 5,360,486
Trade payablesKSh 452,055KSh 497,260KSh 546,986
Other current liabilitiesKSh 0KSh 0KSh 0
Total current liabilitiesKSh 452,055KSh 497,260KSh 546,986
Non-current liabilitiesKSh 0KSh 0KSh 0
Total liabilitiesKSh 452,055KSh 497,260KSh 546,986
Equity / CapitalKSh 5,000,000KSh 5,000,000KSh 5,000,000
Retained earningsKSh 6,050,000KSh 7,205,000KSh 8,475,500
Other equityKSh 0KSh 0KSh 0
Total equityKSh 11,050,000KSh 12,205,000KSh 13,475,500
Statement of cash flows
Line itemY1(2026)Y2(2027)Y3(2028)
Profit before taxKSh 1,500,000KSh 1,650,000KSh 1,815,000
Depreciation and amortisationKSh 300,000KSh 330,000KSh 363,000
Change in working capitalKSh -1,684,932KSh -168,493KSh -185,342
Net cash from operating activitiesKSh 115,068KSh 1,811,507KSh 1,992,658
Capital expenditureKSh -500,000KSh -550,000KSh -605,000
Other investingKSh 0KSh 0KSh 0
Net cash from investing activitiesKSh -500,000KSh -550,000KSh -605,000
Proceeds / (repayment) of borrowingsKSh 0KSh 0KSh 0
Dividends paidKSh 0KSh 0KSh 0
Other financingKSh 0KSh 0KSh 0
Net cash from financing activitiesKSh 0KSh 0KSh 0